Solution 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 A 11problem
Solution A
Solution
Solution A problem
Solution
A problem
Solution

45 (Solution) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 A 11problem...

 Category: General Words: 1050 Amount: \$12 Writer:

Paper instructions

I need this excel document completed. Due to time constraints I have other projects I have to do but the answers to this question are on Google if that saves you anytime. I do not have that much money so please help me.11problem 12/2/2015 15:10 10/15/2013 Chapter 11. Solution to End-of-Chapter Comprehensive/Spreadsheet Problem Problem 11-23 Your division is considering two projects. Its WACC is 10%, and the projects' after-tax cash flows (in millions of dollars) would be as follows: Expected Cash Flows Time Project A Project B 0 (\$30) (\$30) 1 \$5 \$20 2 \$10 \$10 3 \$15 \$8 4 \$20 \$6 a. Calculate the projects' NPVs, IRRs, MIRRs, regular paybacks, and discounted paybacks. WACC = 10% Use Excel's NPV function as explained in 11model.xlsx. Note that the range does not include the initial costs, which are added separately. We find the internal rate of return with Excel's IRR function: We find the modified internal rate of return with Excel's MIRR function using the 10% WACC: Project A Time period: 0 1 2 3 4 Cash flow: (30) 5 10 15 20 Cumulative cash flow: (30) (25) (15) 0 20 Logical test: 0 0 0 1 0 0.00 0.00 0.00 3.00 0.00 Alternative calculation using nested IF statements. Project B Time period: 0 1 2 3 4 Cash flow: (30) 20 10 8 6 Cumulative cash flow: (30) (10) 0 8 14 Logical test: 0 0 1 0 0 0.00 0.00 2.00 0.00 0.00 Alternative calculation using nested IF statements. NPV A = NPV B = IRR A = IRR B = MIRR A = MIRR B = Max Row 35=Payback A : Payback A : Max Row 45=Payback B : Payback B : A B C D E F G H I J 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49