Solution A

Solution

Solution A problem

Solution

A problem

Solution

45

Category: | General |

Words: | 1050 |

Amount: | $12 |

Writer: |

Paper instructions

I need this excel document completed. Due to time constraints I have other projects I have to do but the answers to this question are on Google if that saves you anytime. I do not have that much money so please help me.11problem
12/2/2015 15:10
10/15/2013
Chapter 11.
Solution to End-of-Chapter Comprehensive/Spreadsheet Problem
Problem 11-23
Your division is considering two projects.
Its WACC is 10%, and the projects' after-tax cash flows (in millions
of dollars) would be as follows:
Expected Cash Flows
Time
Project A
Project B
0
($30)
($30)
1
$5
$20
2
$10
$10
3
$15
$8
4
$20
$6
a.
Calculate the projects' NPVs, IRRs, MIRRs, regular paybacks, and discounted paybacks.
WACC
=
10%
Use Excel's NPV function as explained in
11model.xlsx.
Note that the range does not include
the initial costs, which are added separately.
We find the internal rate of return with Excel's
IRR function:
We find the modified internal rate of return with Excel's
MIRR function using the 10% WACC:
Project A
Time period:
0
1
2
3
4
Cash flow:
(30)
5
10
15
20
Cumulative cash flow:
(30)
(25)
(15)
0
20
Logical test:
0
0
0
1
0
0.00
0.00
0.00
3.00
0.00
Alternative calculation using nested IF statements.
Project B
Time period:
0
1
2
3
4
Cash flow:
(30)
20
10
8
6
Cumulative cash flow:
(30)
(10)
0
8
14
Logical test:
0
0
1
0
0
0.00
0.00
2.00
0.00
0.00
Alternative calculation using nested IF statements.
NPV
A
=
NPV
B
=
IRR
A
=
IRR
B
=
MIRR
A
=
MIRR
B
=
Max Row 35=Payback
A
:
Payback
A
:
Max Row 45=Payback
B
:
Payback
B
:
A
B
C
D
E
F
G
H
I
J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

# Answer

Get Essay Answer

1,200,000+ Questions

Satisfaction guaranteed

(Solution) Lab 7 Microbial Control" "BIO250L" Student Name: Click here to enter text. Kit Code (located on the lid of your lab kit): Click...

(Solution) The Athenian Acropolis and Greek Theater" Identify two (2) specific aspects of the Athenian Acropolis and its Parthenon, and explain their...

(Solution) The movie I choose is Thelma and Louise.These are my instructions make sure no plagirism and I will do my own title page.Thank you!...

(Solution) ####Standard ACE DB#####n#b` [email protected]?